Phaunos Timber Fund Limited
30 April 2018
(the “Company”)
Audited Results for the Year Ended 31 December 2017
Phaunos Timber Fund Limited, the authorised closed-ended investment scheme, today issues its audited results for the year ended 31 December 2017.
Phaunos Timber Fund Limited (the “Company” or “Phaunos”) holds a portfolio of timber assets located principally in New Zealand, Brazil and Uruguay. At the 2017 Annual General Meeting on 19 June 2017 a majority of the votes submitted were against continuing the Company. Shareholders have therefore approved a change to the Company's investment policy to permit an orderly realisation of its assets. That process is currently under way. In consequence of the loss of the continuation vote, the Company's then investment manager, Stafford Capital Partners Limited (the “Investment Manager”, or “Stafford”), gave notice to the Company of its wish to terminate its investment management agreement between the parties. The agreement terminated on 16 February 2018. As a consequence, the Company is now self-managed by its board of directors, supported by a number of executives and service providers within the financial, forestry management and asset sale functions.
2017 Summary
§ At the AGM on 19 June 2017 a majority of shareholders voted against continuing the Company (the “Continuation Vote”).
§ The Board has put forward a plan to realise the assets of the Company in an orderly manner. Shareholders approved a revised investment policy at an Extraordinary General Meeting held on 17 August 2017.
§ On 10 July 2017 Stafford tendered its resignation as Manager, effective 16 February 2018.
§ Following the resignation of Stafford and the previous board of directors, a new board was constituted to fulfil the revised Investment Objective.
§ The board has appointed senior management to support it with financial reporting, operations, investment and forestry management and assist with the orderly wind down of the Group.
§ Poyry Capital were appointed as sales agents on 28 November 2017.
§ 6.8% decrease in Net Asset Value (“NAV”) to US$280.3 million from US$301.3 million at 31 December 2016 (net of share buybacks).
§ Decrease in NAV per share from 55 cents to 51 cents.
§ Timber and Investment operating expenses for the period increased/ from US$7.32 million to US$10.79 million. This increase is primarily attributable to fees paid to Stafford on termination of the management agreement and provisions raised under the 'break-up' basis of accounting.
§ The Board consider IFRS reporting measures sufficient and have not made use of Alternative Performance Measurements developed previously by the Investment Manager.
Chairman's Statement
Dear Shareholder,
This is the first set of audited consolidated financial statements (“consolidated financial statements”) prepared since shareholders resolved to put the Company into managed wind down in July 2017. Since that time, the newly appointed directors of the Company have been busy preparing the Company's assets for sale and adapting the Company's operational platform following the cessation of Stafford's role as investment manager. I take the opportunity here to provide some details on the outcome of these processes.
Operational Arrangements
As investors will recall, Stafford gave notice to the Company of the termination of the investment management arrangements shortly after the Company's EGM in July 2017. That cessation took effect in February 2018. The board of directors did not seek to replace Stafford with another investment manager, principally on cost grounds but also in recognition of the difficulty in hiring a suitable replacement manager given the Company's managed wind down status. Accordingly, the Company has been self-managed by its board of directors since February 2018, supported by a newly recruited COO/CFO external consulting team and two experienced forestry managers who are supervising day to day forestry activities at the Company's wholly owned assets in Brazil and Uruguay. The board regards these operational arrangements as proportionate and sufficient to ensure that the Company's portfolio assets are suitably overseen and that the board receives timely and detailed reports on risk, operations and financial matters on a regular basis.
Preparations for Sale
It is common when owners decide to dispose of an asset portfolio for those charged with governance of those assets to undertake a number of preparatory processes, principally to ensure that interested parties receive a comprehensive and detailed investment memorandum, along with access to a data room of relevant materials, to enable those parties to carry out a proper appraisal of the investment opportunity in a timely manner. This preparatory work is now substantially complete and is supported by ongoing commercial due diligence and support from our regional forestry specialists. Initial information materials will be issued to interested parties shortly after the issuance of these consolidated financial statements. Alongside this workstream, the board has also commissioned a legal due diligence process in respect of the Company's assets located in South America, in order to identify issues (such as regulatory and legal issues relating to individual assets) which may inhibit both the ability of the Company to execute disposals (such as regulatory and legal issues relating to individual assets) and to seek to identify and ameliorate matters which may negatively impact on sales values (such as outstanding litigation, land remediation, etc). The board has now received a comprehensive legal due diligence report, which has not indicated the existence of matters which would materially impact exit values, but which has identified a number of issues which may inhibit the sales process. Principal amongst these issues are several low value litigation matters, which have either now been settled by the Company or are in the process of being so, and certain regulatory issues which are being mitigated by the partitioning of certain assets structurally, in order to limit the impact on the sales process.
Net Asset Value Performance and Range of Expected Outcomes
It is pleasing, given that the Company is executing a sales process, to note that underlying net asset value per share performance during the year under review has been satisfactory. Reported net asset value per share at 31 December 2017 is US$0.51 (31 December 2016 – US$0.55), however it should be noted that the net asset value per share at 31 December 2017 has been calculated on a 'break-up' basis, which takes into account discounts applied to asset values where assets will be sold before their commercial or biological maturity, alongside provisions for matters such as tax on repatriation of asset disposals, and certain costs for completion of the liquidation process. To assist shareholders, the board estimates that the net asset value per share calculated on a basis equivalent with that at 31 December 2016 would have been approximately US$0.57 per share*.
Shareholders will understand that the likely realisation values of portfolio assets may vary, perhaps significantly, from those values derived from third party appraisers and as set out in these consolidated financial statements, given that there are very few properly comparable transactions in the Company's markets and that, as yet, the Company has very limited visibility on the likely level of offers for the Company's assets. Accordingly, the board has to date provided a range of estimated outcomes on a quarterly basis, for the guidance of shareholders. The board most recently guided shareholders in February 2018 to a realisation range of US$0.42-US$0.52 per share. The audit and third-party valuation process conducted in support of these audited financial statements, alongside positive underlying economic performance of certain assets, has enabled the board to positively reappraise the Company's expected realisation range to US$0.45-US$0.57 per share. It is expected that this range will be revised further at the Company's next quarterly update in July 2018, by which time the Company anticipates having received evaluated indications of interest from prospective purchasers of the Company's assets.
* Determined by adding back the envisaged costs of sale, along with tax repatriation and liquidity and minority discounts applied
Underlying Portfolio Performance
This performance has been significantly influenced by the Company's minority interest in the Matariki estate in New Zealand, which represents 59% of net asset value at 31st December 2017. The Matariki estate is a world class asset, with an appraised net asset value of the entire estate exceeding US$700 million. Performance during 2017 benefited significantly from both export and domestic log prices, relatively low shipping rates and continued high ongoing demand from Chinese markets in particular. The board does not expect these dynamics to change significantly during 2018. Performance in the balance of the Company's portfolio has been satisfactory, with recent signs of improvement in eucalyptus log prices.
Limitations Impacting on the Realisation Process
I would like to draw your attention to two important limitations around the timing of the Company's disposal process. Firstly, the preparation work for the disposal of the Company's interest in the Aurora Forestal asset has been impacted by limitations on the amount of available due diligence information provided by the majority shareholder, alongside a number of matters of concern raised by the Company's Uruguayan counsel. This means that the disposal of this asset will not be subject to the issuance of an information memorandum to prospective purchasers at present. These matters have been taken into account in the company's audited net asset value. The Company has a number of options available to it in order to extract maximum value from the disposal of this asset and shareholders will be updated on progress in due course. Secondly, the disposal of the Company's interest in the Matariki estate is subject to regulatory approval in New Zealand, by virtue of the New Zealand Overseas Investment Act 2005 as amended. The relevant provisions of this act are undergoing significant change at present, principally driven by change in New Zealand's administration in October 2017.
Portfolio Construction
The Board presents the following information related to the investment portfolio and operations being wound-down
Minority Positions
The Company holds minority positions in two assets, being Matariki, a forestry operation in New Zealand and Aurora Forestal, a vertically integrated forestry and processing operation in Uruguay.
Timberland
The Company holds timberland assets indirectly, through Mata Mineira and Eucateca in Brazil and Pradera Roja in Uruguay.
Fund Investments
The Company hold investments in two private equity funds, namely the GreenWood Tree Farm Fund (“GTFF”) and the NTP Timber Plus+ Fund I, LP (“NTP”).
GTFF has three remaining assets and liabilities, comprising:
– an outstanding loan note receivable
– a parcel of timberland known as the Lower Columbia Tree Farm, located in Portland, Oregon
– a pending legal claim payable, substantially settled post- year end
NTP has a single asset remaining, comprising a parcel of timberland on the outskirts of Houston, Texas
The Fund investments are approaching the end of their lives and the fund managers are actively seeking to liquidate their remaining holdings.
ASSET OVERVIEW – MATARIKI
• Mataraki Forestry Group (“Mataraki”) is the third largest forestry company in New Zealand consisting of sixty seven forests located in five separate forest management units (FMUs) across the country, with balanced age class plantations, a stable wood production profile and an experienced management team
• Phaunos owns 23.01% of Matariki. Rayonier Inc., a timberland REIT is the majority shareholder (76.99% of the common shares outstanding)
• Rayonier New Zealand, a subsidiary of Rayonier Inc. is the asset manager of Matariki which has over 1 million hectares of FSC certified land
• The Matariki estate has a total area of 118,499ha and a net stocked area of 113,989ha. Radiata Pine is the dominant species grown, covering 85% of the total planted area with Douglas Fir covering 10% and Eucalypts and other softwoods covering the remaining area
• Timber is primarily sold domestically to sawmills or to pulp plants both domestically and to export markets in China, India and Korea
ASSET OVERVIEW – AURORA FORESTAL
Longstanding business with well-managed pine plantations in Northern Uruguay integrated with one of the only sawmills in Uruguay
• In 1974 the founder of Aurora Forestal purchased 5,000 ha of land near Rivera from the Uruguay government. The area had been identified as offering superior soil and climate conditions for growing trees. In 1976 the first planting of loblolly pine took place
• In 1993 a sawmill was built to process harvested wood from these plantations others in the area. The company's energy plant was built in 2012
• Aurora Forestal was incorporated in 2007 in the British Virgin Islands. The founder contributed the integrated plantations and sawmill to the company and Phaunos invested $21 m for a 17.3% stake in the company. It later increased its ownership to 23.57%.
• Today the company's main commercial activity is the export of sawn products processed in the company's sawmill to customers all over the world. Many of the company's most important customers have bought from the company for over 15 years
Plantation Data
• The total area of the property is c.19,351 ha, of which 56.5% is planted with Pinus species
• Farms consist of pre-merchantable (2,066 ha) and merchantable timber (9,263 ha)
• Pinus taeda dominates the Aurora Forestal plantations covering 95% of the total productive area at Aurora ForestaI
• Plantations located in regions with soil well suited for pine supported by a beneficial subtropical climate
EUCATECA OVERVIEW – EUCALYPTUS
Eucalyptus farms in Mato Grosso, totalling over ten thousand hectares of which c. 70% are productive
• Phaunos bought the Eucalyptus farms in 2008 – at the same time as it acquired the Paraiso teak farms which are described separately
• There are two productive Eucalyptus plantations, Aruanda and Graciosa, and one very small non-productive farm, Pianalto.
• Aruanda and Graciosa are located in Alto Araguaia and ltiquira municipalities in Mato Grosso.
• The Eucalyptus farms have a total area of 10,921 ha, of which:
– Productive (plantable) area: 7,449 ha. Pre-merchantable planted area (437 ha), merchantable planted area (6,892 ha) and area available for planting (120 ha)
– Legal reserve area: 2,873 ha. Area restricted from planting
– Permanent preservation area: 214 ha. Also restricted from planting, for biological diversity protection purposes
– Area for other uses (such as infrastructure): 385 ha
EUCATECA OVERVIEW – TEAK
• Phaunos originally acquired four teak farms totalling 7,181 ha. Two were sold in 2015, one in 2016.
• The remaining teak farm, Paraiso, (current only teak farm) is located in Saito de Ceu, 125 km away from the city of Caceres, and 335 km away from Cuiaba, capital of Mato Grosso
• Paraiso comprises 2,468 ha of total area, of which:
– Productive (plantable) area: 1,700 ha appropriate for teak plantations, of which, 876 ha are currently planted, exclusively with Tectona grandis species (planted in 2009, all at premerchantable age)
– Tectona grandis is a tropical hardwood, particularly valued for its durability and water resistance, used for boat building, exterior construction, veneer, furniture and other projects
– Legal reserve area: 273 ha. Area restricted from planting
– Permanent preservation area: 339 ha. Also restricted from planting, for biological diversity protection purposes
– Area for other uses (such as infrastructure): 156 ha
MATA MINERIA OVERVIEW
• Mata Mineira was acquired by Phaunos in 2010 from Suzano
• Suzano acquired the asset in the late 1980s and managed the soil preparation and initial planting of Eucalyptus in the area
• Mata Mineira comprises six eucalyptus farms located in four municipalities in Minas Gerais
• The asset has a total area of 19,009 ha, of which:
– Productive (plantable) area: pre-merchantable planted area (4,877 ha), merchantable planted area (4,567 ha) and area for reform and unmanaged coppice, available for planting (207 ha)
– Legal reserve area: planting restricted (5,186 ha)
– Permanent preservation area: planting restricted – biological diversity protection purposes (1,648 ha)
– Area subject to improvements (703 ha)
– Area for other uses such as infrastructure, etc. (1,821 ha)
PRADERA ROJA OVERVIEW
• Phaunos acquired Pradera Roja in 2007, the majority of the property as a greenfield investment. Since then, Phaunos has sold off numerous tracts (including El Bragado farm in 2017)
– Most of the current forest was planted in 2009, 2010 and 2016
• Pradera Roja consists of four Eucalyptus farms (La Tapera, Tupambae, Mirador and El Tatu, located in Treinta y Tres) and one Eucalyptus and Pine farm (San Pedro, located in Cerro Largo)
• The Tupambae, Mirador and El Tatu plantations are encumbered with a long term wood supply agreement with UPM that expires by year-end 2022
• Total area of 6,870 ha, of which:
– Productive area: 3,089 ha, of which 1,701 ha consist of landonly rights where UPM owns the harvesting rights
– Non planted area: 3,781 ha devoted to non-productive pasture, range, roads and native forest
Directors' Report
The Directors present their Annual Report and the Audited Consolidated Financial Statements of Phaunos Timber Fund Limited (the “Company”) and its subsidiaries (collectively the “Group”) for the year ended 31 December 2017.
THE DIRECTORS
Details of the Directors who held office during the year are set out below. The Directors are responsible for the determination of the Company's investment policy and strategy and have overall responsibility for the Company's activities, including the review of investment activity and performance.
Richard Boléat (British), aged 54 (Chairman of the Board and Chairman of the Remuneration Committee). Richard was appointed as a Director on 31 August 2017. He is a Fellow of the Institute of Chartered Accountants in England & Wales, having trained with Coopers & Lybrand in Jersey and the United Kingdom. After qualifying in 1986, he subsequently worked in the Middle East, Africa and the UK for a number of commercial and financial services groups before returning to Jersey in 1991. He was formerly a Principal of Channel House Financial Services Group from 1996 until its acquisition by Capita Group plc (“Capita”) in September 2005. Richard led Capita's financial services client practice in Jersey until September 2007, when he left to establish Governance Partners, L.P., an independent corporate governance practice. In addition to Phaunos Timber Fund Limited, he currently acts as Chairman of CVC Credit Partners European Opportunities Limited and Funding Circle SME Income Fund Limited, both of which are listed on the London Stock Exchange, and Yatra Capital Limited, listed on Euronext, along with number of other substantial collective investment and investment management entities established in Jersey, the Cayman Islands and Luxembourg. He is regulated in his personal capacity by the Jersey Financial Services Commission and is a member of AIMA.
Jonathan Bridel (British), aged 53 (Chairman of the Audit and Valuation Committee). Jonathan was appointed as a Director on 13 September 2017. Jonathan is a Guernsey resident and is currently a non-Executive Director of the Renewables Infrastructure Group Limited (FTSE 250), Sequoia Economic Infrastructure Income Fund Limited (FTSE 250), Starwood European Real Estate Finance Limited, Funding Circle SME Income Fund Limited and Alcentra European Floating Rate Income Fund Limited which are listed on the Main Market of the London Stock Exchange. Other companies for which Jonathan acts as a Director include DP Aircraft I Limited and Fair Oaks Income Fund Limited.
Jonathan was previously Managing Director of Royal Bank of Canada's investment businesses in the Channel Islands and served as a Director on other RBC companies including RBC Regent Fund Managers Limited. Prior to joining RBC, Jonathan served in a number of senior management positions in banking, specialising in credit and corporate finance and private businesses as Chief Financial Officer in London, Australia and Guernsey having previously worked at Price Waterhouse Corporate Finance in London. Jonathan was also involved in the wind-down of Aurora Russia Limited, from 2013 to 2016.
Jonathan graduated from the University of Durham with a degree of Master of Business Administration, holds qualifications from the Institute of Chartered Accountants in England and Wales (1987) where he is a Fellow, the Chartered Institute of Marketing and the Australian Institute of Company Directors. Jonathan is a Chartered Marketer and a member of the Chartered Institute of Marketing, a Chartered Director and a Fellow of the Institute of Directors and a Chartered Fellow of the Chartered Institute for Securities and Investment.
Brendan Hawthorne (British), aged 49 (Chairman of the Management and Engagement Committee). Brendan was appointed as a Director on 25 July 2017. Based in London, Brendan has more than 20 years' experience as a specialist in asset recovery. Brendan holds several directorships in offshore entities based in amongst others the BVI, the Channel Islands and the Cayman Islands. He has extensive multi-jurisdictional experience in relation to cross-border asset recovery, having previously been based in South Africa, the UK, the UAE, Australia and Singapore and has gained experience of asset recovery situations on the ground in the following jurisdictions amongst others: Afghanistan, Australia, Bahrain, Canada, China, Cyprus, Czech Republic, Djibouti, France, Germany, India, Ireland, Italy, Kuwait, Malaysia, Oman, Pakistan, Qatar, Russia, Singapore, South Africa, Spain, Switzerland, Turkey, UAE, UK and USA. Brendan earned a Bachelor of Commerce degree majoring in accounting and finance, from the University of Natal in South Africa and has a post-graduate degree in Accountancy. He is a Chartered Accountant, registered with the ICAEW in the UK and SAICA in South Africa.
Sir Henry Studholme Bt (British) retired as a Director on 31 August 2017.
Ian Burns (British) retired as a Director on 13 September 2017.
William Vanderfelt (British) retired as a Director on 31 August 2017.
Jane Lewis (British) retired as a Director on 31 August 2017.
PRINCIPAL ACTIVITY AND BUSINESS REVIEW
The Company is a Guernsey domiciled authorised closed-ended investment scheme pursuant to section 8 of the Protection of Investors (Bailiwick of Guernsey) Law 1987, as amended, and was registered under the Companies (Guernsey) Law 2008 on 28 September 2006 as a Limited Company with a premium listing on the London Stock Exchange. The Company holds a portfolio of timberland and timber-related investments in New Zealand, North America and South America, which are being realised, whereafter the Company will be wound down and liquidated.
A description of the principal activities of the Company and the Group during the year is given in the Performance Summary on page 2.
INVESTMENT OBJECTIVE AND INVESTMENT POLICY
The investment objective and policy of the Group, which were revised by shareholder vote on 17 August 2017 are stated on page 4.
NET ASSET VALUE
The audited NAV per Ordinary Share at 31 December 2017 was 51 US cents per Ordinary Share (2016: 55 cents).
Due to the wind-down status of the Group and the 'break-up' basis of accounting, the NAV at 31 December 2016 and 31 December 2017 is not directly comparable.
RESULTS
The results for the year are set out in the Consolidated Statement of Comprehensive Income on page 45.
DIVIDENDS
A final dividend of 1.6 cents per Ordinary Share was declared and paid during the year, in respect of the year ended 31 December 2016.
No dividend was declared for the year ended 31 December 2017; on 10 January 2018, the Company announced a compulsory share redemption of US$25 million, more details of which can be found in note 27.
For 2018, distributions will be made as assets are realised, after making allowance for wind down costs.
SHARE PRICE
As at the year-end, Phaunos' closing share price on the LSE was 43.5 cents (2016: 48 cents). This equates to a 15% (2016: 13%) discount to the NAV, driven primarily by asset valuation adjustments to net realisable value.
At 31 December 2017, the Company holds 25,685,045 (2016: 24,190,045) Ordinary Shares as Treasury Shares, all of which were cancelled subsequent to the year end.
SHARE CAPITAL
Details of the Company's issued share capital, purchase of own shares and granted warrant instrument are provided in notes 22 and 23 respectively.
SUBSTANTIAL SHAREHOLDERS
At 31 December 2017 the Company has been notified that the following Shareholders had an interest of 5% or more in the Ordinary Shares of Phaunos Timber Fund Limited:
Ordinary Shareholder
|
Number of Shares 31 Dec 2017 |
% Total Shares in Issue |
Legal & General Investment Management |
72,987,654 |
13.38 |
LIM Advisors |
62,162,337 |
11.39 |
Deutsche Asset Management |
50,428,845 |
9.24 |
Kapan Pensioner |
39,788,462 |
7.29 |
SIX SIS |
33,158,657 |
6.08 |
London Pensions Fund Authority |
28,975,697 |
5.31 |
FINANCING STRATEGY
The Directors ensure that the Company holds adequate working capital to ensure that it is able to meet its debts as they fall due.
DIRECTORS AND THEIR INTERESTS
The Directors' details are given on page 17. Directors' interests in Ordinary Shares at 31 December 2017 are set out below:
Director |
Ordinary Shares |
Percentage of issued Ordinary Shares |
Richard Boléat |
Nil |
Nil |
Jonathan Bridel |
Nil |
Nil |
Brendan Hawthorne |
Nil |
Nil |
2018 ANNUAL GENERAL MEETING
It is the intention of the Board to convene an AGM; details to follow in due course.
PRINCIPAL RISKS AND UNCERTAINTIES
The Directors have carried out a robust assessment of the principal risks facing the Company, with a focus principally on the risks associated with the realisation of the asset portfolio.
In addition, the Directors review quarterly cash flow forecasts and NAV estimates to assess the liquidity and solvency of the Group. These reviews also include quarterly updates on current and potential litigation and tax uncertainties.
The purpose of the following principal risks table is primarily to summarise those matters that may materially influence the asset disposal process and the values which may be achieved through that process.
Risk |
Mitigation |
Valuation uncertainty Valuations determined by the board represent their current best estimate of the likely range of gross realisation proceeds from asset disposals. Given that the timber assets held by the Group are illiquid, that there are few comparable historic transactions and that the universe of possible buyers of those assets is limited to a small group of market participants and differentiated asset to asset, the Board's estimates of gross realisation proceeds are inherently uncertain. Valuation subjectivity is amplified in the current wind-down scenario. |
The Board receives annual independent valuations for all material timber assets to guide valuation assumptions.
The board also seeks counsel from its professional advisors and monitors the market in timber assets worldwide in order to inform its ongoing estimation process. |
Foreign exchange risk The Company's functional currency is US$. Investments are primarily held in New Zealand Dollar (NZ$) and Brazilian Real (BRL).
Fluctuation in foreign exchange rates between these currencies impacts the NAV of the Company. |
Export orientated timberland investments provide an internal hedge, insofar as depreciation in currency supports increased export volumes. Currency hedging may be utilised where the board determines that it is in the interest of the Company to do so, recognising that more volatile currency pairs, such as US$ BRL, tend to attract significant hedging costs and also require cash collateralisation. The Company has not conducted any currency hedging activities during the year under review and does not presently anticipate doing so. |
Political, Tax and Regulatory Risk Changes in the political, regulatory and tax status of each subsidiary or changes in legislation in investment or home markets could impact on the ability of the Company to realise its assets at their full value on a timely basis. In particular, the disposal of the Company's New Zealand assets are impacted by the need for a potential buyer of those assets to comply with the requirements of the New Zealand Overseas Investment Office (“OIO”) as discussed elsewhere in this report. There is risk of post-sale tax assessments in Brazil, whereby buyers and sellers can be held jointly liable for certain taxes, even post-sale. |
The board reviews the appropriateness of the Company's legal structure, including the nature of the holding and intermediary companies to minimise potential tax on the Group.
The board, assisted by its legal representatives, takes a proactive approach to understanding changes in the political, regulatory and taxation environments within the jurisdictions it operates in to ensure potential risks are understood and minimised.
Sale can be structured with onerous guarantees on the buyer, in order to avoid the potential tax. |
Market risk There exists a risk of a significant market disruption or geo-political event between the time of this report and the eventual sale of assets. |
The Board has set an ambitious timetable and is determined to remain on schedule to minimise the risk of a major geopolitical event affecting the sales process. |
Sale execution risk The sale of a diverse portfolio across multiple jurisdictions and geographies presents a complex sales transaction with many variables |
The Board has contracted a wide array of parties, with various, complementary skillsets. Legal and tax advice is sought in all operating jurisdictions. |
Timber infestations In the lead-up to sale, an infestation would prove burdensome
|
All contractors previously operating on the various properties have been retained and Chief Forestry Officers employed to oversee forestry operations. |
Warranties on sale The jurisdictions in which some of the properties are located have slow-moving administrative and legal regimes, creating the possibility of guarantees, warranties and escrow accounts |
The Company is marketing the investments as widely as possible and working to resolve any issues that may preclude a clean exit. |
Please refer note 15 for further information related to risks faced by the Group.
GOING CONCERN
Following the outcome of the Continuation Vote the Directors have considered the impact on the basis of preparation of the Consolidated Financial Statements. The Directors are of the view that the preparation of the financial statements on a 'break-up' basis is appropriate, to reflect the wind-down status of the Company and present the Company's NAV accordingly. The financial statements should reflect the circumstances existing at the end of the reporting period and, while there is no material uncertainty towards the lack going concern assertion, the financial statements would've been prepared on a going concern basis, should it have been appropriate. Further detail is available in note 2.1 of the Consolidated Financial Statements.
It is presently anticipated that the realisation of the Group's assets will take between fourteen to twenty months from the date of this report, although there are material uncertainties inherent in the disposal process which may result in this time period being extended.
Reporting on a 'break-up basis' entails writing assets down to their net realisable value based on conditions existing at the end of the reporting period and providing for contractual commitments which may have become onerous as a consequence of the decision to wind-down the entity.
PORTFOLIO MANAGER AND ALTERNATIVE INVESTMENT FUND MANAGER
As at 31st December 2017, Stafford was the Company's appointed Portfolio Manager. Stafford also acted as the Company's Alternative Investment Fund Manager (the “AIFM”).
Pursuant to Article 22(1) of AIFMD, an AIFM must, where appropriate for each AIF it manages, make an annual report available to the AIF investor.
The Annual Report must contain, amongst other items, the total amount of the remuneration paid by the AIFM to its staff for the financial year, split into fixed and variable remuneration, including, where relevant, any carried interest paid by the AIF, along with the aggregate remuneration awarded to senior management and members of staff whose actions have a material impact on the risk profile of the AIF.
The quantitative AIFM remuneration disclosures for 2017 are presented below. Comparative information for 2016 has been disclosed below.
2017 Remuneration |
Number of beneficiaries |
Fixed remuneration (US$) |
Variable remuneration (US$) |
Total remuneration paid (US$) |
Total remuneration paid by the AIFM during the financial year |
14 |
1,522,248 |
147,700 |
1,669,948 |
Remuneration paid to employees of the AIFM who have a material impact on the risk profile of the AIF |
||||
Senior management |
3 |
392,702 |
– |
392,702 |
Other staff |
2 |
370,772 |
85,433 |
456,204 |
Allocation of total remuneration of the employees of the AIFM to the AIF |
||||
Senior management |
1 |
196,351 |
75,107 |
271,458 |
Other staff |
1 |
59,871 |
12,017 |
71,888 |
2016 Remuneration |
Number of beneficiaries |
Fixed remuneration (US$) |
Variable remuneration (US$) |
Total remuneration paid (US$) |
Total remuneration paid by the AIFM during the financial year |
12 |
1,343,142 |
121,589 |
1,464,731 |
Remuneration paid to employees of the AIFM who have a material impact on the risk profile of the AIF |
||||
Senior management |
4 |
606,231 |
54,332 |
660,563 |
Other staff |
3 |
102,040 |
6,733 |
108,773 |
Allocation of total remuneration of the employees of the AIFM to the AIF |
||||
Senior management |
1 |
386,755 |
22,641 |
409,396 |
Other staff |
3 |
248,115 |
37,883 |
285,998 |
By virtue of the termination of the Company's relationship with Stafford Capital Partners, the Company became self-managed for the purposes of AIFMD with effect from 17 February 2018. The relevant notifications have been made to both the Financial Conduct Authority in the UK and the Guernsey Financial Services Commission.
ADMINISTRATOR, COMPANY SECRETARY AND DEPOSITARY
Vistra Fund Services (Guernsey) Limited (“Vistra”) is the appointed Administrator and Secretary of the Company; depositary services are no longer required.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The Directors are responsible for preparing the Annual Report and Consolidated Financial Statements in accordance with applicable Guernsey Law and generally accepted accounting principles. Guernsey Company Law requires the Directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Company as at the end of the financial year and of the profit or loss for that year. They are also responsible for ensuring that the Annual Report and Consolidated Financial Statements comply with the provisions of the Listing Rules, Disclosure and Transparency Rules of the UK Listing Authority which, with regard to corporate governance, require the Company to disclose how it has applied the principles, and complied with the provisions, of the UK Corporate Governance Code applicable to the Company.
In preparing those Consolidated Financial Statements, the Directors should:
1. select suitable accounting policies and apply them consistently;
2. make judgements and estimates that are reasonable and prudent;
3. state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the Consolidated Financial Statements;
4. prepare the Consolidated Financial Statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business;
5. confirm that there is no relevant audit information of which the Company's Auditor is unaware; and
6. confirm that they have taken all reasonable steps which they ought to have taken as Directors to make themselves aware of any relevant audit information and to establish that the Company's Auditor is aware of that information.
The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the Consolidated Financial Statements have been properly prepared in accordance with the Companies (Guernsey) Law, 2008 and International Financial Reporting Standards as adopted by the European Union (“IFRS”). They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RESPONSIBILITY STATEMENT
The Directors confirm that to the best of their knowledge:
· the Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union (“IFRS”) and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole;
· the Annual Report includes a fair review of the development and performance of the business and position of the Company and the undertakings included in the consolidation taken as a whole together with a description of the principal risks and uncertainties that they face;
· the Directors confirm that the Annual Report and Consolidated Financial Statements, taken as a whole, is fair, balanced and understandable and provides the information necessary for Shareholders to assess the Group's performance and strategy;
· so far as each of the Directors is aware, there is no relevant audit information of which the Company's Auditor is unaware and each Director has taken all of the reasonable steps which he ought to have taken as a director to make himself aware of any relevant audit information and to establish that the Company's Auditor is aware of that information; and
· For the reasons stated in the Director's Report and page 21, the financial statements have not been prepared on a going concern basis
Statement on Corporate Governance
CORPORATE GOVERNANCE
The Board has considered the principles and recommendations set out in the UK Corporate Governance Code (the “UK Code”) issued by the Financial Reporting Council (the “FRC”). The UK Code is available in the Financial Reporting Council's website, www.frc.org.uk and the Company has made its corporate governance practices publicly available and these can be found at www.phaunostimber.com.
Throughout the year ended 31 December 2017, the Group has complied with the recommendations of the UK Code and Guernsey Financial Services Code of Corporate Governance (“GFSC Code”), except as set out below.
The UK Code includes provisions relating to:
• The role of the Chief Executive;
• Executive Directors' remuneration; and
• Nomination Committee
• Senior independent non-executive director
• Diversity policy
The Board considers these provisions are not relevant to the position of the Group as it is a self-managed timber company. The Group has therefore not reported further in respect of these provisions. The Directors are all independent and the Group does not have employees, hence no Chief Executive is required for the Group. The Board is satisfied that any relevant issues can be properly considered by the Board.
There have been no other instances of non-compliance, other than those noted above.
AIFM DIRECTIVE
The Alternative Investment Fund Managers Directive seeks to regulate alternative investment fund managers and imposes obligations on managers who manage alternative investment funds in the EU or who market shares in such funds to EU investors. The Company is now self-managed and, due to its wind-down status, is no longer marketing its shares and thus falls outside the scope of AIFMD and no longer has any AIFMD reporting obligations to the FCA.
GUERNSEY REGULATORY ENVIRONMENT
The Guernsey Financial Services Commission has issued a Finance Sector Code of Corporate Governance. The Code comprises Principles and Guidance and provides a formal expression of good corporate practice against which shareholders, boards and the Commission can better assess the governance exercised over companies in Guernsey's finance sector.
NON-MAINSTREAM POOLED INVESTMENTS
On 1 January 2014, certain changes to the FCA rules relating to restrictions on the retail distribution of unregulated collective investment schemes and close substitutes came into effect.
Due to the current portfolio realisation process, the Company believes its shares are no longer suitable for retail investors.
BOARD OF DIRECTORS
The Board consists of three independent Directors. In accordance with the UK Code, all Directors are independent of the previous Investment Manager, which resigned with effect from 16 February 2018. The Chairman, Richard Boléat , met the independence criteria of the Code upon appointment and has continued to meet this condition throughout his term of service. Being independent, none of the Directors have a service contract with the Company.
The current independent Directors, namely Brendan Hawthorne, Richard Boléat and Jonathan Bridel, were appointed on 28 July 2017, 31 August 2017 and 13 September, respectively.
Brendan Hawthorne was appointed by shareholders and confirmed at the EGM, while an executive search was undertaken to appoint Richard Boléat and Jonathan Bridel, who will be submitting themselves for re-election at the upcoming AGM, in accordance with the UK Code
An executive search firm, Trust Associates, was engaged to procure the right skills to oversee the managed wind-down of the Group. The firm has no other connection to the Company.
Independent directors are appointed on a contract basis.
The Board benefited from an extensive six-month hand-over period from the previous Manager, Stafford.
William Vanderfelt, formerly a Senior Independent Director with the Company, resigned during 2017. It was decided a replacement was not needed for this role, as it was adequately covered by the current independent Board.
Given the wind-down status of the Group, the Board has not considered a diversity policy, believing that the balance of skills, experience and knowledge of the current Board is appropriate for the wind-up of the Company.
The Board regularly reviews its structure, size and composition, including its skills, knowledge and experience. The Board prepares a description of the role and capabilities required for a particular appointment and engages with external advisers to facilitate the search. Appointments to the Board are made on merit, against objective criteria in line with its current and future requirements, reflect the international activity of the Group and with due regard for the benefits of diversity on the Board. Any new Director appointed to the Board will undergo an induction process.
Under the Articles of Incorporation, one third of the Board is subject to retirement by rotation each year, such that all Directors are required to submit themselves for re-appointment at least every three years. Directors who have served for nine years or more will be subject to annual re-appointment.
Richard Boléat and Jonathan Bridel will be submitting themselves for election at the forthcoming AGM.
Members of the Board engage regularly with major shareholders, through face-to-face meetings and presence at the annual AGM, to develop an understanding of shareholders views in the context of the managed wind-down of the Group.
The Board meets at least monthly and there is weekly contact with external finance, operations and forestry teams, the Company Secretary and the Company's Brokers, consistent with a wind-down process. The Directors are kept fully informed of investment and financial controls, and other matters that are relevant to the business of the Company that should be brought to the attention of the Directors.
The Directors also have access, where necessary in the furtherance of their duties, to independent professional advice at the expense of the Company. Such professionals have no connection to the Company other than through these business relationships.
Attendance at each committee below.
Director |
Board Meetings |
Audit & Valuation Committee |
Management Engagement Committee |
Remuneration Committee |
Richard Boléat |
4 |
1 |
1 |
2 |
Jonathan Bridel |
4 |
1 |
1 |
2 |
Brendan Hawthorne |
5 |
2 |
1 |
2 |
Sir Henry Studholme Bt |
6 |
3 |
– |
– |
Ian Burns |
7 |
3 |
– |
– |
William Vanderfelt |
6 |
3 |
– |
– |
Jane Lewis |
6 |
3 |
– |
– |
All Directors attended all required board meetings and committees during the year.
PERFORMANCE EVALUATION
The directors of the Company were all appointed during the year under review. As a result, no formal evaluation process has been undertaken during 2017. The board intends to conduct a self-assessment process during the course of 2018.
The Board continues to monitor training for Directors. The Directors consider and report regularly their training needs and their continuing professional development and training carried out. The Board receives regular feedback from investors and sector analysts. The Board continues to have a focus on risk management and controls.
The independence of each Director has been considered and each has been confirmed as being independent
The members of the Board strive to challenge each other constructively to make sure all issues are examined from different angles.
DIRECTORS' REMUNERATION
A schedule detailing director's remuneration paid during the year is listed below.
Director |
Base fee |
Base fee pro-rata for the year |
Additional fees |
Total |
Richard Boléat (Chairman) |
80,000 |
26,740 |
15,146 |
£41,886 |
Jonathan Bridel |
65,000 |
19,411 |
18,885 |
£38,296 |
Brendan Hawthorne |
55,000 |
23,959 |
– |
£26,137 |
Sir Henry Studholme Bt |
55,000 |
36,466 |
– |
£36,466 |
Ian Burns |
30,000 |
20,959 |
– |
£20,959 |
William Vanderfelt |
30,000 |
19,890 |
– |
£19,890 |
Jane Lewis |
30,000 |
19,890 |
– |
£19,890 |
Included in the base fee above, Richard Boléat receives a fee of £5,000 per annum for serving as Chairman of the Remuneration Committee, Jonathan Bridel receives a fee of £10,000 per annum as Chairman of the Audit and Valuation Committee and Brendan Hawthorne £5,000 as Chairman of the Management Engagement Committee and Remuneration Committee.
The current Board is appointed on an independent basis. Hours incurred above an agreed maximum are paid on a time-spent basis.
The aggregate remuneration of the Directors in respect of the year ended 31 December 2017, did not exceed £350,000 (2016 – £350,000).
DELEGATION OF RESPONSIBILITIES
Vistra Fund Services provides accounting, administration and Company Secretarial Services as required.
BOARD COMMITTEES
Due to the size of the Board, the Company currently does not have a separate Nomination Committee. The roles and responsibilities of Nomination Committee are currently undertaken by the full Board.
The Board has established the following Committees and approved their Terms of Reference, copies of which can be obtained from the Administrator.
Audit and Valuation Committee
The Audit and Valuation Committee comprises all of the Directors of the Company, with Jonathan Bridel serving as Chairman. All members are independent of the external auditors and the former Investment Manager.
The purpose of the Audit and Valuation Committee is to ensure that the Group maintains high standards of integrity, financial reporting and internal controls. The Audit and Valuation Committee reviews the Interim Reports, the Annual Report and Consolidated Financial Statements of the Group, the internal controls pertinent to the preparation of accurate financial statements and the management of the Group, the Auditors' remuneration and engagement, as well as the Auditors' independence and any non-audit services provided by them.
The Audit and Valuation Committee also receives information from the Auditors as to the objectivity of their audit and their independence.
The Audit and Valuation Committee met on four occasions during the year and the Auditors attended two of the meetings. It is intended that the Committee will continue to meet on a quarterly basis.
Management Engagement Committee
The Management Engagement Committee comprises all of the Directors of the Company with Brendan Hawthorne being the Chairman.
The purpose of the Management Engagement Committee was to ensure that the terms of engagement with the Company's service providers are operating satisfactorily to ensure the safe and accurate management and administration of the Company's affairs and business, that the terms of their appointment are competitive and reasonable for the Shareholders and to make appropriate recommendations to the Board. The board does not intend to appoint a manager to replace Stafford Capital Partners, and thus the mandate of the Management Engagement Committee ceased on 17 February 2018.
Poyry Capital were appointed as selling agents for the portfolio on 28 November 2017.
The Management Engagement Committee met on one occasion in 2017.
Remuneration Committee
The Remuneration Committee comprises all of the Directors of the Company with Richard Boléat being the Chairman. The role of the Committee is to evaluate and set the levels of remuneration and benefits of the Directors. The Company has no employees.
Details of director's remuneration can be found on Page 27 to 28.
The Terms of Reference of all committees are available on request from the Company Secretary.
INTERNAL CONTROLS
The Board is ultimately responsible for establishing and maintaining the Group's system of internal financial and operating control and for maintaining and reviewing its effectiveness. The Group's risk matrix continues to be the core element of the Group's risk management process in establishing the Group's system of internal financial and reporting control. The risk matrix is reviewed regularly by the Board, which initially identifies the risks facing the Group and then collectively assesses the likelihood of each risk, the impact of those risks and the strength of the controls operating over each risk. The system of internal financial and operating control is designed to manage rather than to eliminate the risk of failure to achieve business objectives and by their nature the controls can only provide reasonable and not absolute assurance against misstatement and loss.
These controls aim to ensure that assets of the Group are safeguarded, proper accounting records are maintained and the financial information for publication is reliable. The Board confirms that there is an ongoing process for identifying, evaluating and managing the significant risks faced by the Group.
This process has been in place for the year under review and up to the date of approval of this Annual Report and Consolidated Financial Statements and is reviewed by the Board and is in accordance with the internal controls: Guidance on Risk Management, Internal Control and Related Financial and Business Reporting.
The Board has evaluated the systems of internal controls of the Group. In particular, it has prepared a process for identifying and evaluating the significant risks affecting the Group and the policies by which these risks are managed.
The Board has delegated the day to day responsibilities for the provision of administration, registrar and corporate secretarial functions including the independent calculation of the Group's NAV and the production of the Annual Report and Consolidated Financial Statements which are independently audited.
Formal contractual agreements have been put in place between the Group and providers of these services.
Even though the Board has delegated responsibility for these functions, it retains accountability for these functions and is responsible for the systems of internal control. At each quarterly Board meeting, compliance reports are provided by the Administrator, Company Secretary and Portfolio Manager. The Board also receives confirmation from the Administrator of its accreditation under its Service Organisation Controls 1 report.
The Group's risk exposure and the effectiveness of its risk management and internal control systems are reviewed by the Audit and Valuation Committee at its quarterly meetings and annually by the Board.
The Board believes that the Group has adequate and effective systems in place to identify, mitigate and manage the risks to which it is exposed.
The Group does not have an internal audit department as most of its day-to-day operations are delegated to third parties, all of whom have their own internal control procedures. However, the creation of an internal audit department is considered regularly by the Audit and Valuation Committee under its Terms of Reference.
VIABILITY STATEMENT
Assessment of prospects
In accordance with provision C.2.2 of the UK Code, the Directors have assessed the prospects of the Group over its expected realisation timeframe.
Given the outcome of the 2017 Continuation Vote, the Board has prepared the viability statement under the assumption that the assets will be realised and the Company wound down within a period of twenty-four months from the date of this report.
Consequently, financial forecasts have been prepared for the two year period to 31 December 2019, representing a reasonable period for the realisation of the Group's illiquid assets. The first year of the annual financial forecast forms the Group's operating budget and is subject to quarterly re-forecasting. The second year has a similar level of detail and is flexed based on the actual results in year one.
The key assumptions in the financial forecasts, reflecting the overall strategy, include:
· Asset disposals, including value and timing
· The current expense burden of the Group alongside contracted timber revenues
· Continued Shareholder support notwithstanding an economic or natural event reducing the liquidity or solvency of the Group
Assessment of viability
Although the strategic plan reflects the Directors' best estimate of the future prospects of the business, they have also tested the potential impact on the Group of a number of scenarios over and above those included in the plan.
These scenarios, which are based on aspects of principal risks (pages 20 to 21), represent 'severe but plausible' circumstances that the Group could experience, individually or combined.
The Company and its wholly owned subsidiaries do not have any external debt and the scenarios tested mainly represent those which would pose serious threats to the Group's solvency and liquidity which include:
– A significant increase in operational expenditure to cover sales, legal fees and liquidation costs
– Forecasting a cashflow position with no further investment income earned over a twenty-four month period
– Delayed asset sales
In assessing the viability of the Company, the Directors have considered each of the Company's principal risks and uncertainties which are set out on pages 20 to 21.
Liquidity needs, at holding company and operating company level, have been assessed and found to be adequate, with the Group being able to fund all costs as they become due over a twenty-four month period, even in a stressed scenario.
The results of this stress testing showed that, due to the available cash and in the absence of any debt, the Group would be able to withstand the impact of these scenarios occurring over the period of the financial forecast by making adjustments to its operating plans.
Viability statement
The Directors confirm that they have a reasonable expectation that the Group will be able to continue in operation and meet its liabilities as they fall due over the two year period ending 31 December 2019, subject to earlier liquidation should the Company have exited its investments sooner than anticipated.
SOCIAL AND ENVIRONMENT POLICY
As a result of the realisation process being conducted by the Directors, the operational aspects of the Group's social and environmental policies have been suspended.
Phaunos does not tolerate bribery or corruption in relation to its business, anywhere or in any form and complies with anti-bribery and anti-corruption laws in the countries in which it operates. As such, this policy is consistent with legislation and, in particular, the UK Bribery Act.
By order of the Board:
Richard Boléat Jonathan Bridel
Director Director
27 April 2018
Audit and Valuation Committee Report
The Audit and Valuation Committee (the “Committee”) has been in operation since the inception of the Company. Chaired by Jonathan Bridel, it operates within clearly defined terms of reference and comprises all of the Directors. It is also the formal forum through which the auditor reports to the Board of Directors and it met four times in 2017 (it meets at least three times annually).
ROLES AND RESPONSIBILITIES
The main duties of the Committee are:
· giving full consideration and recommending to the Board for approval the contents of the half year and annual Consolidated Financial Statements and reviewing the external auditor's report thereon including consideration of whether the Consolidated Financial Statements are overall fair, balanced and understandable;
· agreeing with the auditor the external audit plan including discussing with the external auditor the key risk areas within the Consolidated Financial Statements;
· considering and understanding the key risks of misstatement of the Consolidated Financial Statements and formulating an appropriate plan to review and manage these risk areas;
· reviewing the Viability and Going Concern Statements;
· reviewing the draft valuation of the Company's investments prepared and making a recommendation to the Board on valuation;
· reviewing the scope, results, cost effectiveness, independence and objectivity of the external auditor as well as reviewing the effectiveness of the external audit process and making any recommendations to the Board for improvement of the audit process;
· reviewing and recommending to the Board for approval the audit, audit-related and non-audit fees payable to the external auditor or their affiliated firms overseas and the terms of their engagement;
· reviewing the appropriateness of the Company's accounting policies;
· ensuring the standards and adequacy of the internal control systems;
· to consider any reports or information received in respect of whistleblowing; and
· reporting to the Board on how it has discharged its duties.
None of the members of the Audit Committee have any involvement in the preparation of the Consolidated Financial Statements of the Group, as this has been contracted to the Investment Manager initially and the external finance team latterly.
The Audit Committee meets the external auditor before and on substantial completion of their audit and has discussed with the auditor the scope of their annual audit work and also their audit findings.
The auditor attends the Audit Committee meetings at which the annual Consolidated Financial Statements are considered and at which they have the opportunity to meet with the Committee. The Committee has direct access to the auditor and to key senior staff of the Group and it reports its findings and recommendations to the Board which retains the ultimate responsibility for the Consolidated Financial Statements of the Company.
MEMBERSHIP
The Chair of the Committee, Jonathan Bridel, is a fellow of the Institute of Chartered Accountants in England and Wales and in addition serves as chairman of the audit committee for other listed investment companies. Previously Jonathan worked in senior positions in investment, corporate finance and commercial banking and was CFO of two private multinational businesses. The Board is satisfied that Jonathan has recent and relevant financial experience as required under the UK Corporate Governance Code. The other members of the Committee are Richard Boléat and Brendan Hawthorne. The qualifications of the Committee members are outlined in the Director's Biographies.
SIGNIFICANT ISSUES CONSIDERED
The Committee assesses whether suitable accounting policies have been adopted and whether estimates and judgements used have been appropriate. The Committee also reviews reports by the external auditors which highlight any issues with respect to the work undertaken on the audit.
The principal issues considered by the Committee in relation to the Consolidated Financial Statements were:
· The effect of the result of the Continuation Vote on the application of the going concern basis. It is the Committee's view that the Consolidated Financial Statements be prepared on a 'break-up' basis, entailing carrying all assets at their net realisable value and providing for all expected liquidation and tax charges.
· Market quotations are not available for the Group's biological assets, land and financial assets, and as such, their valuation is undertaken using the methodologies outlined on page 7. This requires a series of material judgements to be made as further explained in note 14 to the financial statements. The valuation process and methodology were discussed by the Committee prior to the year-end valuation process. The Committee met with the auditors when it reviewed and agreed the audit plan and also at the conclusion of the audit of the Consolidated Financial Statements, in particular discussing the valuation process. The Company engaged third party valuation experts to provide net realisable value appraisals.
· The Company owns assets in a number of jurisdictions around the world often with unique legal frameworks which increases the risk that the Company does not have legal title to all biological assets, investments or land and could be a potential obstacle to and delaying the wind-down process. The Committee also reviewed actions taken to control and monitor the titles held by the Group with the Manager and the external auditors.
Following a review of the presentations and reports from the Administrator and consulting where necessary with the external auditor and appraisers, the Committee is satisfied that the Consolidated Financial Statements appropriately address the critical judgements and key estimates (both in respect to the amounts reported and the disclosures). The Committee is also satisfied that the significant assumptions used for determining the value of assets have been appropriately scrutinised, challenged and are sufficiently robust.
RISK MANAGEMENT AND INTERNAL CONTROL
The Board considers the nature and extent of the Group's risk management framework and the risk profile that is acceptable in order to achieve the Group's strategic objectives. As a result, it is considered that the Board has fulfilled its obligations under the Code.
The Committee continues to be responsible for reviewing the adequacy and effectiveness of the Group's ongoing risk management systems and processes. Its system of internal controls, along with its design and operating effectiveness, is subject to review by the Audit and Valuation Committee.
In the event of any deficiencies or breaches reported, the Board would consider the actions required to remedy and prevent significant failings or weaknesses.
Given the scale and nature of the Group's activities, the Committee has determined that a separate internal audit function is unnecessary.
FRAUD, BRIBERY AND CORRUPTION
The Committee continues to monitor the fraud, bribery and corruption policies of the Company. The Board receives a confirmation from its key service providers that there have been no instances of fraud, bribery or corruption.
The Committee considered the adequacy and security of its arrangements for its independent contractors and service providers to raise concerns, in confidence, about possible wrongdoing in financial reporting or other matters. The Committee is satisfied it has the ability and resources to investigate any such matters which may arise and to follow up on any conclusion reached by such investigation.
The Committee has also reviewed the Company's whistleblowing policy and confirmed that the correct communication channels are in place.
CRIMINAL FINANCES ACT
The Board of the Company has a zero tolerance commitment to preventing persons associated with it from engaging in criminal facilitation of tax evasion. The Board has satisfied itself in relation to its key service providers that they have reasonable provisions in place to prevent the criminal facilitation of tax evasion by their own associated persons and will not work with service providers who do not demonstrate the same zero tolerance commitment to preventing persons associated with it from engaging in criminal facilitation of tax evasion.
EXTERNAL AUDITORS
The Committee has responsibility for making a recommendation on the appointment, re-appointment and removal of the external auditors. EY has been the external auditor from the date of the initial listing on the London Stock Exchange in 2006 and were reappointed Auditors of the Company at the Annual General Meeting held in 2017.
The objectivity of the external auditor is reviewed by the Committee which also reviews the terms under which the external auditor may be appointed to perform non-audit services. The Committee reviews the scope and results of the audit, its cost effectiveness and the independence and objectivity of the auditor, with particular regard to any non-audit work that the auditor may undertake.
In order to safeguard auditor independence and objectivity, the Committee ensures that any other advisory and/or consulting services provided by the external auditor does not conflict with their statutory audit responsibilities.
Advisory and/or consulting services generally only cover reviews of interim financial statements and tax compliance. Any non-audit services conducted by the external auditor outside of these areas which are above US$50,000 in aggregate in any period require the consent of the Audit Committee before being initiated. The external auditor may not undertake any work for the Company or the Group in respect of the following matters – preparation of the Consolidated Financial Statements, valuations used in Consolidated Financial Statements, provision of investment advice, taking management decisions or advocacy work in adversarial situations.
The Committee reviews the scope and results of the audit, its cost effectiveness and the independence and objectivity of the audit-related services, with particular regard to the level of non-audit fees. Total fees paid amounted to US$258,626 for the period ended 31 December 2017 of which US$184,020 related to audit services provided by EY Guernsey, US$67,726 related to other EY offices in respect of group audit services and US$6,881 related to non-audit services to the Company and its subsidiaries.
Notwithstanding such services the Committee considers EY to be independent of the Company and its subsidiaries and that the provision of such non-audit services is not a threat to the objectivity and independence of the conduct of the audit.
To fulfil its responsibility regarding the independence of the external auditor, the Committee considered:
· changes in audit personnel in the audit plan for the current period;
· a report from the external auditor describing their arrangements to identify, report and manage any conflicts of interest; and
· the extent of non-audit services provided by the external auditor.
To assess the effectiveness of the external audit process, the Committee reviewed:
· the external auditor's fulfilment of the agreed audit plan and variations from it;
· reports highlighting the major issues that arose during the course of the audit; and
· the effectiveness and independence of the external auditor having considered the degree of diligence and professional scepticism demonstrated by them.
The Committee is satisfied with EY's effectiveness and independence as auditor having considered the degree of diligence and professional scepticism demonstrated by them. As such, and given the Company is in wind down, the Committee has not considered it necessary during this period to conduct a tender process for the appointment of its auditor for the year ended 31 December 2018.
The Committee intends to conduct a full review of EY following the issue of these Consolidated Financial Statements as it did in 2017 to ensure that the Committee considers all aspects of the auditor's service and performance. The outcome of the review in 2017 was positive and led to no material concerns over the performance of the auditor.
Having satisfied itself that the external auditor remains independent and effective, the Audit Committee has recommended to the Board that EY be reappointed as auditor for the period ending 31 December 2018.
AUDIT COMMITTEE PERFORMANCE EVALUATION
Due to the appointment of the board in late 2017, no evaluation was held during the year; an evaluation will be held during 2018
The external auditor reported to the Committee that no material misstatements were found in the course of their work. The Committee confirms that it is satisfied that the external auditor has fulfilled its responsibilities with diligence and professional scepticism.
Jonathan Bridel
Chairman, Audit and Valuation Committee
27 April 2018
Independent Auditor's Report to the Members of Phaunos Timber Fund Limited
Opinion
We have audited the consolidated financial statements (“financial statements”) of Phaunos Timber Fund Limited (the 'Company') and its subsidiaries (together the 'Group') for the year ended 31 December 2017, which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows and the related notes 1 to 27, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards as adopted by the European Union (“IFRS”). The financial statements have been prepared on a break-up basis as as disclosed in note 2.
In our opinion the financial statements:
• give a true and fair view of the state of the Group's affairs as at 31 December 2017 and of its loss for the year then ended;
• have been properly prepared in accordance with IFRS; and
• have been properly prepared in accordance with the requirements of the Companies (Guernsey) Law, 2008.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the “Auditor's responsibilities for the audit of the financial statements” section of our report below. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Emphasis of matter – basis of accounting
We draw attention to note 2 which describes the basis of accounting. Our opinion is not modified in respect of this matter.
Use of our report
This report is made solely to the Company's members, as a body, in accordance with Section 262 of the Companies (Guernsey) Law, 2008. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Conclusions relating to principal risks, going concern and viability statement
We have nothing to report, other than that set out in the 'Emphasis of matter – basis of accounting' section above, in respect of the following information in the annual report, in respect of the following information in the annual report, in relation to which the ISAs (UK) require us to report to you whether we have anything material to add or draw attention to:
• the disclosures in the annual report set out on pages 20 to 21 that describe the principal risks and explain how they are being managed or mitigated;
• the directors' confirmation set out on pages 20 in the annual report that they have carried out a robust assessment of the principal risks facing the entity, including those that would threaten its business model, future performance, solvency or liquidity;
• the directors' statement set out on pages 21 in the financial statements about whether they considered it appropriate to adopt the going concern basis of accounting in preparing them, and their identification of any material uncertainties to the entity's ability to continue to do so over a period of at least twelve months from the date of approval of the financial statements;
• whether the directors' statement in relation to going concern required under the Listing Rules is materially inconsistent with our knowledge obtained in the audit; or
• the directors' explanation set out on pages 30 in the annual report as to how they have assessed the prospects of the entity, over what period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable expectation that the entity will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.
Overview of our audit approach
Key audit matters |
• Valuation of biological assets, land and financial assets at fair value through profit or loss • Existence and ownership of biological assets and land |
Audit scope |
• We have performed an audit of the complete financial information of two components, which represent 69% of the Group's total equity, and audit procedures on specific balances, where we considered the risk of material misstatement to be higher, for a further four components of the Group. |
Materiality |
• Overall materiality of $5.6 million (2016: $6.0 million) which represents 2% (2016: 2%) of total equity. |
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) that we identified. These matters included those which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in our opinion thereon, and we do not provide a separate opinion on these matters.
Risk |
Our response to the risk |
Key observations communicated to the Audit and Valuation Committee |
Risk that the carrying value of biological assets and land might be misstated due to application of inappropriate methodologies or inputs to the valuations and/or inappropriate judgemental factors. ($46 million; 2016 – $70 million) The valuation of biological assets and land requires specialist expertise and the use of significant estimates and judgements giving rise to a higher risk of misstatement. Refer to the Audit and Valuation Committee Report (page 32); Accounting policies (page 50); and Note 14 of the Group Financial Statements (pages 64 to 69). |
We have performed audit procedures over this risk area in two locations, Brazil (Vale and Eucateca) and Uruguay (Pradera Roja), which covers 100% of the Group's biological assets and land. Audit procedures performed were: • We documented our understanding of the processes, policies and methodologies used by management for valuing biological assets and land, and performed walkthrough tests to confirm our understanding of the systems and controls implemented; • We agreed the values reported by the Group's independent valuation experts (“Specialists”) as an input to the directors valuations; • We agreed a sample of the significant inputs used by the Specialists to value biological assets and land, to the Group's records. The most significant inputs include growth stage of plantations, land acreage and amounts of merchantable and pre-merchantable timber. • We agreed the acreage amounts recorded in the Group's records relating to biological assets and land, to relevant records of title, on a sample basis; • We physically inspected samples of merchantable and pre-merchantable timber; • We tested the arithmetical accuracy of the calculations performed by Specialists by re-performing a sample of their calculations; • We engaged our internal valuation specialist to: o use their knowledge of the market to assess and corroborate the market related judgements and valuation inputs (including timber prices, discount rates, EBITDA and cash flow forecasts and assessment of terminal value) used by the Specialists by reference to our specialist's knowledge of comparable transactions and independently compiled databases; o assist us to determine whether the methodologies used by the Specialist to value biological assets and land were in accordance with methods usually used by market participants for these types of assets; o assist us in determining whether the Specialists were appropriately qualified and independent; and o search for corroborating market observable transaction pricing in the relevant markets to support the level of discounts applied by the directors to the valuations provided by the Specialists. • We engaged our internal tax specialists to use their knowledge of the tax legislation in the respective jurisdictions to determine: o whether the estimated taxes on realisation of assets included in the recoverable amounts are reasonable; and o whether management had properly taken account of the tax effects of disposing of investments. • We assessed whether management's assumptions in respect of costs of realisation and other factors affecting the carrying amount as a result of applying the break-up basis of accounting were appropriate and properly calculated. |
We confirmed that there were no material matters arising from our audit work on the inputs used and the judgments made by the Specialists that we wished to bring to the attention of the Audit and Valuation Committee. We confirmed that there were no material instances of use of inappropriate policies or methodologies and that the valuation of biological assets and land was not materially misstated. |
Risk that the carrying value of investment in associates and other financial assets at fair value through profit or loss might be misstated due to the application of inappropriate methodologies or inputs to the valuations and/or inappropriate judgemental factors. ($185 million; 2016 – $181 million) The valuation of associates and other financial assets at fair value through profit or loss requires Specialist expertise and the use of significant estimates and judgements giving rise to a higher risk of misstatement. Refer to the Audit and Valuation Committee Report (page 32); Accounting policies (page 50); and Note 14 of the Group Financial Statements (pages 64 to 69). |
We have performed audit procedures over this risk area relating to GTFF, Aurora and Matariki (full scope audit) which covered 100% of the land and biological assets of Aurora, Matariki and GTFF as these balances are the main driver of the fair value of these investments. These procedures were: • We documented our understanding of the processes, policies and methodologies used by management and performed walkthrough tests to confirm our understanding of the systems and controls implemented; • We instructed our component teams to perform the same procedures on valuation of biological assets and land owned by associates as described in the key audit matter above; • Matariki engaged a Specialist to value the biological assets and land owned. EY New Zealand engaged their internal valuation specialist and performed the same procedures as listed below. The results of the procedures performed by the component team were communicated to the primary audit team as part of the group audit reporting and were used to support the directors' assumption that the Group's share of Matariki's net asset value less cost of realisation approximates to the recoverable amount of the Group's investment; • The Board of Directors engaged a Specialist to value the biological assets and land, and, (as a business) certain plant and equipment owned by Aurora. The results of the procedures performed by the Primary team as set out below were used to support the directors' assumption that the Group's share of Aurora's net asset value approximates to the fair value of the Group's investment; • GTFF engaged a Specialist to value the biological assets and land owned. The Primary team performed the same audit procedures as for biological assets and land owned by the Group as described in the key audit matter above; • We engaged our internal valuation specialist to: o assist us in determining whether management's Specialists were appropriately qualified and independent; o use their knowledge of the market to assess and corroborate the directors' market related judgements and valuation inputs (including timber prices, discount rates, EBITDA and cash flow forecasts and assessment of terminal value) by reference to our specialist's knowledge of the market and independently compiled databases; o assist us to determine whether the methodologies used by the Specialists to value the plant and equipment were in accordance with methods usually used by market participants for these types of assets; and o search for corroborating market observable transaction pricing in the relevant markets to support the level of discounts applied by the directors to the valuations provided by the Specialists. • We agreed a sample of the significant inputs used by the Specialists to the Group's records. The most significant inputs included sales, operating expenses, discount rates, EBITDA, timber prices, discount rates, cash flow forecasts and assessment of terminal value which formed the basis for the forecasts used in the valuation; • We engaged our internal tax specialists to use their knowledge of the tax legislation in the respective jurisdictions to determine: o whether the estimated taxes on realisation of the assets included in the recoverable amounts are reasonable; and o whether management had properly taken account of the tax effects of disposing of investments; • We assessed whether management's assumptions in respect of costs of realisation and other factors affecting the carrying amount as a result of applying the break-up basis of accounting were appropriate and properly calculated. |
We confirmed that there were no material matters arising from our audit work on the inputs used and the judgments made by the Specialists that we wished to bring to the attention of the Audit and Valuation Committee. We confirmed that there were no material instances of use of inappropriate policies or methodologies and that the valuation of associates and other financial assets at fair value through profit or loss was not materially misstated. |
Risk that the Group does not have legal title to biological assets and land. ($46 million; 2016 – $70 million) Due to the significance of the carrying value of these assets, and the uncertainties associated with obtaining legal title in some jurisdictions, there is a risk that if the Group does not have the title and right of ownership of these assets, and hence the carrying value of investments in the financial statements could be materially overstated. Refer to the Audit and Valuation Committee Report (page 32); Accounting policies (page 50); and Note 14 of the Group Financial Statements (pages 64 to 69). |
• We documented our understanding of the processes, policies and methodologies used by management with respect to existence and ownership of assets and performed walkthrough tests to confirm our understanding of the systems and controls implemented. • For a sample of land, including land owned by associates, we obtained copies of title documents or agreed the Group's title to government or local authority land registers to confirm the Group's ownership of land; and • For a sample of biological assets we physically inspected the assets and agreed the amounts to the Group's records. |
We confirmed that, other than pending title updates awaiting local government geo-referencing approvals for certain assets with a combined carrying amount of US21 million, there were no matters identified during our audit work on existence and ownership of biological assets and land that we wished to bring to the attention of the Audit and Valuation Committee. |
In the prior year, our auditor's report included a key audit matter in relation to a material uncertainty over going concern. In the current year, there is no material uncertainty with regards to going concern and as the Company is in a managed wind down, the consolidated financial statements have been prepared on a break-up basis, therefore going concern is not deemed to be a key audit matter.
An overview of the scope of our audit
Tailoring the scope
Our assessment of audit risk, our evaluation of materiality and our allocation of performance materiality determine our scope for the Group audit. This enables us to form an opinion on the financial statements. We take into account size, risk profile, the organisation of the Group and effectiveness of controls, including controls and changes in the business environment, when assessing the level of work to be performed.
In assessing the risk of material misstatement to the financial statements of the components of the Group, and to ensure we had adequate quantitative coverage of significant accounts in the financial statements, we selected entities within Guernsey, New Zealand, Brazil and Uruguay (comprising six components), which represent the principal business units and risks within the Group. The Primary audit team also engaged with internal timber valuation Specialists to assess the valuation of biological assets and land for the same components. In the current year we have also engaged with internal tax specialists to assess whether management had properly taken account of the tax effects of disposing of investments in deriving the recoverable amount of these assets.
Of the six components selected, which includes the parent company, we performed an audit of the complete financial information of two components (“full scope components”) which were selected based on their size and risk characteristics.
For the remaining four components (“specific scope components”), we performed specific audit procedures on specific accounts within those components that we considered had the potential for the greatest impact on the significant accounts in the consolidated financial statements, either because of the size of the accounts or their risk profile. For those specific accounts selected, as part of our specific scope components, the extent of our audit work on those accounts was the same as that for a full scope audit.
The components selected, in addition to the parent company which is a full scope component, together with the allocated performance materiality, were as follows:
Component Name |
Location |
Investment type |
Scope |
Performance materiality $ million |
Phaunos Guernsey |
Guernsey |
Parent |
Full |
1.2 |
Matariki |
New Zealand |
Associate |
Full |
2.9 |
Vale |
Brazil |
Wholly owned subsidiary |
Specific audit procedures |
1.8 |
Eucateca |
Brazil |
Wholly owned subsidiary |
Specific audit procedures |
1.2 |
Pradera Roja |
Uruguay |
Wholly owned subsidiary |
Specific audit procedures |
1.2 |
Aurora Forestal |
Uruguay |
Associate |
Specific audit procedures |
1.2 |
The reporting components where we performed audit procedures accounted for 95% (2016: 95%) of the Group's total equity, 100% (2016: 100%) of the Group's revenue and 99% (2016: 99%) of the Group's total assets. For the current year, the full scope components contributed 69% (2016: 58%) of the Group's net asset value. The specific scope components contributed 26% (2016: 37%) of the Group's net asset value and 100% (2016: 100%) of the Group's revenue.
Of the remaining components that together represent 5% of total equity, there was only one component greater than 1% of the Group's total equity on which the Primary audit team performed specific audit procedures on specific accounts within that component and that we considered had the potential for the greatest impact on the significant accounts in the consolidated financial statements, either because of the size of the accounts or their risk profile. For those specific accounts selected, the extent of our audit work on those accounts was the same as that for a full scope audit.
For the remaining components we only performed analytical procedures as there were no additional risks identified that could indicate the consolidated financial statements might be materially misstated.
Involvement with component teams
Team structure
The overall audit strategy is determined by the signatory, Chris Matthews, who is based in the Channel Islands. Since the majority of the Group's operations are based in Brazil, New Zealand and Uruguay, the audit team includes EY teams from Brazil and New Zealand, and non-EY firms (Deloitte and Grant Thornton) in Uruguay. We focused our time on the significant risks and judgemental areas for these components.
Involvement with component teams
In establishing our overall approach to the Group audit, we determined the type of work required to be performed at each component by the Primary audit team, or by component auditors from other EY global network firms and non-EY firms operating under our instruction. For the specific scope components, where the work was performed by component auditors, the Primary audit team determined the appropriate level of involvement to enable us to be satisfied that sufficient audit evidence had been obtained as a basis for our opinion on the Group as a whole. The Primary audit team, assisted by internal valuation and tax specialists, performed procedures on the valuations of land, biological assets and associates at fair value through profit or loss.
The Primary audit team has historically undertaken visits to ensure that locations which are deemed to be significant are visited by the Primary audit team on a rotational basis. The most recent visit was to Brazil during the 2015 audit cycle.
No visits were undertaken during the 2017 cycle due to the reduced risk profile of the Group assets and operations following the disposal of the higher risk assets and the significant reduction in revenues from 2015 to 2017. Also the Primary audit team perform the audit procedures on all key audit areas to address the associated risk.
However, the Primary audit team participated in key discussions, via conference calls and correspondence with all full and specific scope locations. The Primary audit team interacted regularly with the component teams, where appropriate, during various stages of the audit, reviewed key working papers and were responsible for the scope and direction of the audit process. This, together with the additional procedures performed at Group level, supports our opinion on the Financial Statements.
Our application of materiality
We apply the concept of materiality in planning and performing the audit, in evaluating the effect of identified misstatements on the audit and in forming our audit opinion.
Materiality
Materiality is the magnitude of omissions or misstatements that, individually or in the aggregate, could reasonably be expected to influence the economic decisions of the users of the financial statements. Materiality provides a basis for determining the nature and extent of our audit procedures.
We determined materiality for the Group to be $5.6 million (2016: $6.0 million), which is approximately 2% (2016: 2%) of total equity. We believe that total equity provides us with an appropriate basis for audit materiality as it is a key published performance measure and is a key metric used by management in assessing and reporting on overall performance.
Performance materiality
Performance materiality is the application of materiality at the individual account or balance level. It is set at an amount to reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality.
On the basis of our risk assessments, together with our assessment of the Group's overall control environment, our judgement was that performance materiality was 75% (2016: 75%) of our planning materiality, namely $4.2 million (2016: $4.5 million). We set performance materiality at this percentage due to limited identification of audit findings in the previous period.
Audit work at component locations for the purpose of obtaining audit coverage over significant financial statement accounts is undertaken based on a percentage of total performance materiality. With regards to the Group audit, the performance materiality set for each component is based on the relative scale and risk of the component to the Group as a whole and our assessment of the risk of misstatement at that component. In the current year, the range of performance materiality allocated to components was $1.2 million to $2.9 million (2016: $1.0 million to $3.0 million). This is set out in more detail in the section above.
Reporting threshold
The reporting threshold is an amount below which identified misstatements are considered as being clearly trivial.
We agreed with the Audit Committee that we would report to them all uncorrected audit differences in excess of $0.28 million (2016: $0.30 million), which is set at 5% of planning materiality, as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds.
We evaluate any uncorrected misstatements against both the quantitative measures of materiality discussed above and in light of other relevant qualitative considerations in forming our opinion.
Other information
The other information comprises the information included in the annual report set out on pages 1 to 35 and pages 80 to 81 other than the financial statements and our auditor's report thereon. The directors are responsible for the other information.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in this report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of the other information, we are required to report that fact.
We have nothing to report in this regard.
In this context, we have nothing additional to report in regard to our responsibility to specifically address the following items in the other information and to report as uncorrected material misstatements of the other information where we conclude that those items meet the following conditions:
• Fair, balanced and understandable [set out on page 23 – the statement given by the directors that they consider the annual report and financial statements taken as a whole is fair, balanced and understandable and provides the information necessary for shareholders to assess the Group's performance, business model and strategy, is materially inconsistent with our knowledge obtained in the audit; or
• Audit committee reporting set out on page 32-35 – the section describing the work of the audit and valuation committee does not appropriately address matters communicated by us to the audit committee is materially inconsistent with our knowledge obtained in the audit; or
• Directors' statement of compliance with the UK Corporate Governance Code set out on page 25 – the parts of the directors' statement required under the Listing Rules relating to the Company's compliance with the UK Corporate Governance Code containing provisions specified for review by the auditor in accordance with Listing Rule 9.8.10R(2) do not properly disclose a departure from a relevant provision of the UK Corporate Governance Code.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies (Guernsey) Law, 2008 requires us to report to you if, in our opinion:
• proper accounting records have not been kept; or
• the financial statements are not in agreement with the accounting records; or
• we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement set out on page 23, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Christopher James Matthews, FCA
For and on behalf of Ernst & Young LLP
Guernsey, Channel Islands
27 April 2018
1. The maintenance and integrity of the Phaunos Timber Fund Limited web site is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the web site.
2. Legislation in Guernsey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Consolidated Statement of Comprehensive Income
for the year ended 31 December 2017
|
|
31 Dec 2017 |
|
31 Dec 2016 |
|
|||
|
Notes |
US$'000 |
|
US$'000 |
|
|||
|
|
|
|
|
|
|||
Revenue from timber operations |
6 |
6,948 |
|
2,479 |
|
|||
Cost of sales |
7 |
(5,506) |
|
(1,703) |
|
|||
Gross profit |
|
1,442 |
|
776 |
|
|||
|
|
|
|
|
|
|||
Other operating income |
|
52 |
|
313 |
|
|||
Timber operating expenses |
8 |
(2,451) |
|
(3,312) |
|
|||
Timber operating loss |
|
(958) |
|
(2,223) |
|
|||
Investment income |
9 |
7,424 |
|
7,029 |
|
|||
Investment operating expenses |
10 |
(8,335) |
|
(4,007) |
|
|||
Operating (loss)/profit |
|
(1,868) |
|
799 |
|
|||
|
|
|
|
|
|
|||
Net gain on financial assets at fair value through profit or loss |
14 |
14,390 |
|
8,280 |
|
|||
Revaluation and impairment of biological assets and land |
14 |
(11,863) |
|
1,849 |
|
|||
Net realised (loss)/gain on disposal of assets |
11 |
(1,442) |
|
7,840 |
|
|||
Finance costs |
|
(5) |
|
(1) |
|
|||
(Loss)/profit before tax |
|
(789) |
|
18,767 |
|
|||
|
|
|
|
|
|
|||
Income tax expense |
12 |
(3,464) |
|
(439) |
|
|||
|
|
|
|
|
|
|||
(Loss)/profit for the year |
(4,254) |
|
18,328 |
|
||||
|
|
|
|
|
||||
Other comprehensive income/(loss) |
|
|
|
|
|
|||
Other comprehensive income/(loss) to be reclassified to profit or loss in subsequent years (net of tax): |
|
|
|
|
|
|||
Exchange differences on translation of foreign operations |
|
(90) |
|
11,237 |
|
|||
Other comprehensive (loss)/income not to be reclassified to profit or loss in subsequent years (net of tax): |
|
|
|
|
|
|||
Revaluation/(reversal) of revaluation of land |
14 |
(4,549) |
|
2,303 |
|
|||
|
|
|
|
|
|
|||
Other comprehensive (loss)/income, net of tax |
(4,638) |
|
13,540 |
|
||||
Total comprehensive (loss)/income, net of tax |
|
(8,892) |
|
31,868 |
|
|||
|
|
|
|
|
|
|||
Basic and diluted (loss)/earnings per Ordinary Share for the year
|
13 |
Cents (0.78) |
|
Cents 3.29 |
|
|||
The notes on pages 50 to 77 form an integral part of these Consolidated Financial Statements.
Consolidated Statement of Financial Position
as at 31 December 2017
|
|
31 Dec 2017 |
|
31 Dec 2016 |
|
||||||
|
Notes |
US$'000 |
|
US$'000 |
|||||||
Assets |
|
|
|
|
|
||||||
Non-Current Assets |
|
|
|
|
|
||||||
Financial assets at fair value through profit or loss |
14 |
– |
|
180,579 |
|
||||||
Biological assets |
14 |
– |
|
29,298 |
|
||||||
Land |
14 |
– |
|
40,739 |
|
||||||
Other assets |
|
– |
|
172 |
|
||||||
Trade and other receivables |
19 |
– |
|
615 |
|
||||||
|
|
– |
|
251,403 |
|
||||||
Current Assets |
|
|
|
|
|
||||||
Financial assets at fair value through profit or loss |
14 |
185,323 |
|
– |
|
||||||
Biological assets |
14 |
15,254 |
|
– |
|
||||||
Land |
14 |
30,713 |
|
– |
|
||||||
Cash and cash equivalents |
18 |
47,448 |
|
45,582 |
|
||||||
Trade and other receivables |
19 |
7,261 |
|
5,812 |
|
||||||
Other assets |
|
67 |
|
– |
|
||||||
Inventories |
|
8 |
|
17 |
|
||||||
|
|
286,074 |
|
51,411 |
|
||||||
TOTAL ASSETS |
286,074 |
|
302,814 |
|
|||||||
|
|
|
|
|
|||||||
Equity and Liabilities |
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Equity |
|
|
|
|
|
||||||
Issued capital |
22 |
443,866 |
|
443,866 |
|
||||||
Treasury shares |
pg 47 |
(11,397) |
|
(10,707) |
|
||||||
Retained earnings |
pg 47 |
(209,343) |
|
(196,362) |
|
||||||
Other components of equity |
pg 47 |
57,197 |
|
64,520 |
|
||||||
TOTAL EQUITY |
|
280,323 |
|
301,317 |
|
||||||
|
|
|
|
|
|
|
|
|
|||
Current Liabilities |
|
|
|
|
|
||||||
Trade and other payables |
20 |
1,823 |
|
1,497 |
|
||||||
Provisions |
21 |
3,928 |
|
– |
|
||||||
|
5,751 |
|
1,497 |
|
|||||||
TOTAL LIABILITIES |
5,751 |
|
1,497 |
|
|||||||
TOTAL EQUITY AND LIABILITIES |
|
286,074 |
|
302,814 |
|
||||||
|
|
|
|
|
|
||||||
Ordinary Shares in Issue |
22 |
545,529,832 |
|
547,024,832 |
|||||||
|
|
|
|
|
US cents |
|
US cents |
||||
Net Asset Value Per Ordinary Share |
|
51 |
|
55 |
|||||||
The Consolidated Financial Statements on pages 45 to 77 were approved by the Board of Directors on 27 April 2018 and signed on its behalf by:
|
|
|
Richard Boléat Director |
|
Jonathan Bridel Director |
The notes on pages 50 to 77 form an integral part of these Consolidated Financial Statements.
Consolidated Statement of Changes in Equity
for the year ended 31 December 2017
|
|
Attributed to equity holders of the parent |
|
|||||||||||||||
|
Note |
Issued capital |
Treasury Shares |
Retained earnings |
Foreign currency translation reserve |
Land revaluation reserve |
Other reserves |
Warrant Instrument reserve |
Total Equity |
|||||||||
|
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|||||||||
As at 1 January 2016 |
|
443,866 |
(3,176) |
(212,780) |
(65,676) |
4,001 |
110,418 |
2,109 |
278,761 |
|||||||||
Profit for the year |
|
– |
– |
18,328 |
– |
– |
– |
– |
18,328 |
|||||||||
Other comprehensive income |
|
– |
– |
– |
11,236 |
2,303 |
– |
– |
13,539 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total comprehensive income |
|
– |
– |
18,328 |
11,235 |
2,303 |
– |
– |
31,868 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjustment |
14 |
– |
– |
(712) |
– |
– |
– |
– |
(712) |
|||||||||
Disposal of land |
14 |
– |
– |
445 |
– |
(445) |
– |
– |
– |
|||||||||
Buy back of Ordinary Shares |
22 |
– |
(7,531) |
– |
– |
– |
– |
– |
(7,531) |
|||||||||
Warrants Issued |
23 |
– |
– |
– |
– |
– |
– |
574 |
574 |
|||||||||
Dividends paid |
24 |
– |
– |
(1,643) |
– |
– |
– |
– |
(1,643) |
|||||||||
As at 31 December 2016 |
|
443,866 |
(10,707) |
(196,362) |
(54,440) |
5,859 |
110,418 |
2,683 |
301,317 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
As at 1 January 2017 |
|
443,866 |
(10,707) |
(196,362) |
(54,440) |
5,859 |
110,418 |
2,683 |
301,317 |
|||||||||
Profit/(loss) for the year |
|
– |
– |
(4,254) |
– |
– |
– |
– |
(4,254) |
|||||||||
Other comprehensive income/(loss) |
|
– |
– |
– |
(90) |
(4,549) |
– |
– |
(4,638) |
|||||||||
Total comprehensive income/(loss) |
|
– |
– |
(4,254) |
(90) |
(4,549) |
– |
– |
(8,892) |
|||||||||
Dividends paid |
24 |
– |
– |
(8,728) |
– |
– |
– |
– |
(8,728) |
|||||||||
Buyback of Ordinary Shares |
22 |
– |
(691) |
– |
– |
– |
– |
– |
(691) |
|||||||||
Buyback of warrants |
23 |
– |
– |
– |
– |
– |
– |
(2,683) |
(2,683) |
|||||||||
As at 31 December 2017 |
|
443,866 |
(11,397) |
(209,343) |
(54,530) |
1,309 |
110,418 |
– |
280,323 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||
The notes on pages 50 to 77 form an integral part of these Consolidated Financial Statements.
Consolidated Statement of Cash Flows
for the year ended 31 December 2017
|
Note |
31 Dec 2017 |
|
31 Dec 2016 |
||
|
|
US$'000 |
|
US$'000 |
||
Operating activities |
|
|
|
|
||
Net (loss)/profit before tax |
|
(789) |
|
18,769 |
||
Adjustments to reconcile net (loss)/profit before tax to net cash flows |
Pg 49 |
(628) |
|
(19,931) |
||
|
|
(1,417) |
|
(1,162) |
||
Working capital adjustments |
|
|
|
|
||
Increase in trade and other receivables |
|
(1,388) |
|
(1,166) |
||
Increase/(decrease) in trade and other payables |
|
508 |
|
(1,117) |
||
Decrease/(increase) in inventories |
|
9 |
|
(14) |
||
|
|
(871) |
|
(2,297) |
||
Income tax paid |
12 |
(2,548) |
|
(239) |
||
|
|
|
|
|
||
Net cash outflow from operating activities |
|
(4,836) |
|
(3,698) |
||
|
|
|
|
|
||
Investing activities |
|
|
|
|
||
Net cash inflow from investing activities |
pg 49 |
18,463 |
|
36,756 |
||
|
|
|
|
|
||
Financing activities |
|
|
|
|
||
Payment of dividend |
24 |
(8,728) |
|
(1,643) |
||
Payment for buy back of shares |
|
(691) |
|
(7,531) |
||
Payment for buy back of warrants |
10,23 |
(2,683) |
|
– |
||
Net cash outflow from financing activities |
|
(12,102) |
|
(9,174) |
||
|
|
|
|
|
||
Net increase in cash and cash equivalents |
|
1,525 |
|
23,884 |
||
Cash and cash equivalents at beginning of year |
|
45,582 |
|
25,617 |
||
Effect of foreign exchange rate changes on cash and cash equivalents |
|
341 |
|
(3,919) |
||
|
|
|
|
|
||
Cash and cash equivalents at end of year |
18 |
47,448 |
|
45,582 |
||
The notes on pages 50 to 77 form an integral part of these Consolidated Financial Statements.
Explanatory Notes to the Consolidated Statement of Cash Flows for the year ended 31 December 2017
The following details all non-cash items for operating activities and net cash inflows for investing activities as summarised in the Consolidated Statement of Cash Flows: |
|||||
|
|
|
|
|
|
|
|
Note |
31 Dec 2017 |
|
31 Dec 2016 |
|
|
|
US$'000 |
|
US$'000 |
|
|
|
|
|
|
|
Adjustments to reconcile profit/(loss) before tax to net cash flows |
|
|
|
|
|
Depletion |
7 |
5,028 |
|
75 |
|
Dividends and distributions received |
9 |
(6,586) |
|
(6,002) |
|
Interest income |
9 |
(838) |
|
(1,027) |
|
Loss on disposal of assets |
14 |
1,442 |
|
430 |
|
Gain on disposal of investments |
|
– |
|
(8,273) |
|
Net loss/(gain) on biological assets and land (including foreign exchange)
|
14 |
11,863 |
|
(1,849) |
|
Net gain on financial assets at fair value through profit or loss (including foreign exchange)
|
14 |
(14,390) |
|
(8,280) |
|
Buy-back of warrants/Share-based management fee |
10,23 |
– |
|
574 |
|
Movement in provisions |
21 |
2,830 |
|
– |
|
Adjustments to land and biological assets during the year |
14 |
– |
|
1,595 |
|
Other adjustments |
|
23 |
|
2,826 |
|
Adjustments for non-cash items |
Pg 48 |
(628) |
|
(19,931) |
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Return of capital and disposal of assets: |
|
|
|
|
|
Dividends and distributions received |
9 |
7,140 |
|
6,187 |
|
Interest income |
9 |
838 |
|
1,027 |
|
Return of capital financial assets |
14 |
9,647 |
|
18,088 |
|
Proceeds from disposal of land |
14 |
1,330 |
|
5,077 |
|
Proceeds from sale of investments |
|
– |
|
8,273 |
|
|
|
18,955 |
|
38,652 |
|
Purchase of assets and silviculture costs: |
|
|
|
|
|
Silviculture and other biological asset costs |
14 |
(492) |
|
(1,896) |
|
|
|
(492) |
|
(1,896) |
|
|
|
|
|
|
|
Net cash inflow from investing activities |
Pg 48 |
18,463 |
|
36,756 |
|
|
|
|
|
|